Nuts For You
Statement of
Profit and Loss
|
Particular
|
RM
|
RM
|
|
Sales
|
|
|
|
September (36pack, RM 3.50/100g)
|
|
126
|
|
October until November (60pack, 100g each RM3.50)
|
|
210
|
|
|
|
336.00
|
|
|
|
|
|
Cost of Goods Sold
|
|
|
|
Purchase (9.6kg)
|
192.00
|
|
|
|
||
|
(192.00)
|
||
|
Gross Profit
|
|
144.00
|
|
|
|
|
|
Expenses
|
|
|
|
General Expenses
(plastic)
|
|
(7.50)
|
|
Net Profit
|
|
136.50
|
Nuts For You
Statement of
Financial Position
|
Particular
|
RM
|
|
Current Asset
|
|
|
Cash
|
211.50
|
|
|
211.50
|
|
|
|
|
Capital
|
75.00
|
|
Net Profit
|
136.50
|
|
Revenue
|
211.50
|
Nuts For You
Statement of Cash Flow
|
Particular
|
RM
|
|
Starting Cash (capital)
|
75.00
|
|
In
|
|
|
Sales
|
336.00
|
|
Total In
|
411.00
|
|
|
|
|
Out
|
|
|
Purchase
|
192.00
|
|
General Expenses
|
(7.50)
|
|
Total Out
|
199.50
|
|
|
|
|
Cash Balance
|
211.50
|
Nuts For You
Statement of Profit Return
|
Contribution (RM)
|
Profit Return (RM)
|
Total (RM)
|
|
|
Hariz bin Abdul Halim
|
15
|
27.30
|
42.30
|
|
Nur Fazrinee binti Mahzir
|
15
|
27.30
|
42.30
|
|
Samy Daoud
|
15
|
27.30
|
42.30
|
|
Tanaphon Jomsuriya
|
15
|
27.30
|
42.30
|
|
Ahmad Nabil Nasir
|
15
|
27.30
|
42.30
|
|
|
75
|
136.50
|
|
|
Total After Adjustment
|
211.50
|
||
No comments:
Post a Comment